<?xml version="1.0" encoding="utf-8"?>
<scenario>
  <name>Family Budget</name>
  <description>This is a complex scenario.
We assume constant annual inflation of 4.3%.</description>
  <inflation>
    <type>CONSTANT</type>
    <constantValue>4.3</constantValue>
  </inflation>
  <currency>USD</currency>
  <incomes class="list">
    <cashflow>
      <name>Annual bonus</name>
      <active>true</active>
      <description></description>
      <amount>3500</amount>
      <startingDate>2007-12-01 00:00:00.0 EST</startingDate>
      <endingDate>2057-07-16 00:00:00.0 EDT</endingDate>
      <period>YEAR</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Wine course</name>
      <active>true</active>
      <description></description>
      <amount>60</amount>
      <startingDate>2008-05-21 00:00:00.0 EDT</startingDate>
      <endingDate>2058-05-19 00:00:00.0 EDT</endingDate>
      <period>WEEK</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Investment-related income</name>
      <active>true</active>
      <description>Dividends received from company XYZ, paid every quarte on 13th.
Expected rate of growth is 10% per year</description>
      <amount>850</amount>
      <startingDate>2008-05-13 00:00:00.0 EDT</startingDate>
      <endingDate>2058-05-13 00:00:00.0 EDT</endingDate>
      <period>MONTH</period>
      <periodFactor>3</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>10</constantValue>
      </growth>
      <addInflationEffect>false</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>My salary</name>
      <active>true</active>
      <description>Received every 15th of each month</description>
      <amount>4800</amount>
      <startingDate>2007-07-15 00:00:00.0 EDT</startingDate>
      <endingDate>2057-07-16 00:00:00.0 EDT</endingDate>
      <period>MONTH</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Saving plan incomes</name>
      <active>true</active>
      <description></description>
      <amount>75</amount>
      <startingDate>2008-05-19 00:00:00.0 EDT</startingDate>
      <endingDate>2058-05-19 00:00:00.0 EDT</endingDate>
      <period>MONTH_END</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
  </incomes>
  <expenses class="list">
    <cashflow>
      <name>Car rental</name>
      <active>true</active>
      <description>We apply annual inflation on payment, even if in practice they will stay constant during the lease period. </description>
      <amount>-700</amount>
      <startingDate>2007-07-16 00:00:00.0 EDT</startingDate>
      <endingDate>2057-12-31 00:00:00.0 EST</endingDate>
      <period>MONTH_END</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Credit Card debt</name>
      <active>true</active>
      <description>we expect a tough year in 2009...</description>
      <amount>-530</amount>
      <startingDate>2009-01-05 00:00:00.0 EST</startingDate>
      <endingDate>2009-12-31 00:00:00.0 EST</endingDate>
      <period>MONTH_END</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>false</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Electricity-water-gaz</name>
      <active>true</active>
      <description>Lets say we expect a 5% annual growth in a foreseeable future (energy crisis looming)</description>
      <amount>-230</amount>
      <startingDate>2007-07-16 00:00:00.0 EDT</startingDate>
      <endingDate>2057-07-16 00:00:00.0 EDT</endingDate>
      <period>MONTH_END</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>4</constantValue>
      </growth>
      <addInflationEffect>false</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Family vacation</name>
      <active>true</active>
      <description></description>
      <amount>-3500</amount>
      <startingDate>2008-07-15 00:00:00.0 EDT</startingDate>
      <endingDate>2058-05-19 00:00:00.0 EDT</endingDate>
      <period>YEAR</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Food</name>
      <active>true</active>
      <description></description>
      <amount>-200</amount>
      <startingDate>2007-07-16 00:00:00.0 EDT</startingDate>
      <endingDate>2057-07-16 00:00:00.0 EDT</endingDate>
      <period>WEEK</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Health care</name>
      <active>true</active>
      <description>10% growth per year </description>
      <amount>-800</amount>
      <startingDate>2008-05-19 00:00:00.0 EDT</startingDate>
      <endingDate>2058-05-19 00:00:00.0 EDT</endingDate>
      <period>MONTH</period>
      <periodFactor>2</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>10</constantValue>
      </growth>
      <addInflationEffect>false</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>House repairs</name>
      <active>true</active>
      <description></description>
      <amount>-650</amount>
      <startingDate>2008-05-19 00:00:00.0 EDT</startingDate>
      <endingDate>2058-05-19 00:00:00.0 EDT</endingDate>
      <period>MONTH</period>
      <periodFactor>3</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Mortgage</name>
      <active>true</active>
      <description></description>
      <amount>-900</amount>
      <startingDate>2007-07-20 00:00:00.0 EDT</startingDate>
      <endingDate>2020-07-16 00:00:00.0 EDT</endingDate>
      <period>MONTH</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>false</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Restaurants</name>
      <active>true</active>
      <description></description>
      <amount>-150</amount>
      <startingDate>2008-05-23 00:00:00.0 EDT</startingDate>
      <endingDate>2058-05-19 00:00:00.0 EDT</endingDate>
      <period>MONTH</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Tuition fees</name>
      <active>true</active>
      <description>every september, till 2010</description>
      <amount>-7000</amount>
      <startingDate>2007-09-01 00:00:00.0 EDT</startingDate>
      <endingDate>2010-12-31 00:00:00.0 EST</endingDate>
      <period>YEAR</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Life Insurance</name>
      <active>true</active>
      <description></description>
      <amount>-120</amount>
      <startingDate>2008-05-16 00:00:00.0 EDT</startingDate>
      <endingDate>2058-05-19 00:00:00.0 EDT</endingDate>
      <period>MONTH</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Chess club membership</name>
      <active>true</active>
      <description></description>
      <amount>-110</amount>
      <startingDate>2008-08-13 00:00:00.0 EDT</startingDate>
      <endingDate>2058-05-19 00:00:00.0 EDT</endingDate>
      <period>YEAR</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
    <cashflow>
      <name>Internet access</name>
      <active>true</active>
      <description></description>
      <amount>-130</amount>
      <startingDate>2008-05-19 00:00:00.0 EDT</startingDate>
      <endingDate>2058-05-19 00:00:00.0 EDT</endingDate>
      <period>MONTH_END</period>
      <periodFactor>1</periodFactor>
      <growth>
        <type>CONSTANT</type>
        <constantValue>0</constantValue>
      </growth>
      <addInflationEffect>true</addInflationEffect>
    </cashflow>
  </expenses>
</scenario>